| Razón Social |
CORPORACION CULTURAL MATUCANA CIEN |
|
|
|
Fecha de Emisión 13/06/2008 |
|
| R.u.t. |
65069210-1 |
|
|
|
|
|
|
|
| Dirección |
MATUCANA Nº |
|
|
|
|
|
|
|
|
| Giro |
CORPORACION CULTURAL |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
BALANCE GENERAL |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
Desde Enero 2007 Hasta Diciembre 2007 |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
SUMAS |
SALDOS |
INVENTARIOS |
RESULTADOS |
| CUENTA |
|
Debito |
Credito |
Deudor |
Acreedor |
Activos |
Pasivos |
Perdida |
Ganancia |
| 100101001 |
CAJA |
9.457.666 |
8.299.657 |
1.158.009 |
|
1.158.009 |
|
|
|
| 100101003 |
CHEQUE A FECHA |
4.481.943 |
4.481.943 |
|
|
|
|
|
|
| 100101004 |
CAJA CHICA CONTAINER |
58.912 |
10.000 |
48.912 |
|
48.912 |
|
|
|
| 100101005 |
CHEQUE GARANTIA |
10.669.440 |
3.450.001 |
7.219.439 |
|
7.219.439 |
|
|
|
| 100101007 |
CAJA DOLAR |
6.073.659 |
4.497.475 |
1.576.184 |
|
1.576.184 |
|
|
|
| 100101008 |
CAJA EURO |
1.999.341 |
422.784 |
1.576.557 |
|
1.576.557 |
|
|
|
| 100101020 |
ANTICIPO REMUNERACIONES |
3.463.259 |
3.463.259 |
|
|
|
|
|
|
| 100101022 |
ANTICIPO ACREEDORES |
16.449.413 |
12.766.751 |
3.682.662 |
|
3.682.662 |
|
|
|
| 100101023 |
ANTICIPO HONORARIOS |
9.063.819 |
6.761.366 |
2.302.453 |
|
2.302.453 |
|
|
|
| 100101024 |
CAJA CHICA |
4.457.254 |
4.457.254 |
|
|
|
|
|
|
| 100101025 |
FONDOS POR RENDIR |
7.487.671 |
5.896.982 |
1.590.689 |
|
1.590.689 |
|
|
|
| 100101026 |
FONDO POR RENDIR COMIX |
2.793.270 |
2.683.017 |
110.253 |
|
110.253 |
|
|
|
| 100101105 |
BANCO SANTANDER |
178.238.763 |
166.616.396 |
11.622.367 |
|
11.622.367 |
|
|
|
| 100101106 |
BANCO DESARROLLO |
431.324.887 |
423.297.228 |
8.027.659 |
|
8.027.659 |
|
|
|
| 100101107 |
FONDOS MUTUOS BCO DESARROLLO |
90.000.000 |
90.000.000 |
|
|
|
|
|
|
| 100101109 |
FONDO POR RENDIR CIRCUITO |
92.515 |
|
92.515 |
|
92.515 |
|
|
|
| 100101111 |
CHEQUE A FECHA BCO. SANTANDER |
3.609.296 |
3.609.296 |
|
|
|
|
|
|
| 100101114 |
FONDOS MUTUOS BCO S.S. |
12.000.000 |
12.000.000 |
|
|
|
|
|
|
| 100101115 |
FONDO POR RENDIR CLAUDIO VALLEJOS |
252.339 |
252.339 |
|
|
|
|
|
|
| 100101116 |
FONDOS POR RENDIR ISIDORA MOULLIAN |
505.012 |
505.012 |
|
|
|
|
|
|
| 100101119 |
BANCO S.S.CONTAINER |
10.211.214 |
7.608.243 |
2.602.971 |
|
2.602.971 |
|
|
|
| 100101120 |
FONDO X RENDIR CAROLA HOEHMANN |
167.998 |
167.998 |
|
|
|
|
|
|
| 100101122 |
CHEQUE AFECHA CONTAINER |
200.000 |
200.000 |
|
|
|
|
|
|
| 100102001 |
CLIENTES |
69.218.260 |
68.352.640 |
865.620 |
|
865.620 |
|
|
|
| 100102100 |
CARGAS FAM. X RECUPERAR |
598.218 |
16.182 |
582.036 |
|
582.036 |
|
|
|
| 100102102 |
PRESTAMO TRABAJADORES |
4.257.737 |
3.453.713 |
804.024 |
|
804.024 |
|
|
|
| 100102106 |
PRESTAMOS A TERCEROS |
314.393 |
208.640 |
105.753 |
|
105.753 |
|
|
|
| 100103001 |
MERCADERIA |
6.745.663 |
3.321.316 |
3.424.347 |
|
3.424.347 |
|
|
|
| 100104001 |
IMPUESTO PROVISIONAL |
2.194.852 |
846.601 |
1.348.251 |
|
1.348.251 |
|
|
|
| 100104002 |
IVA CREDITO FISCAL |
25.632.998 |
1.415.307 |
24.217.691 |
|
24.217.691 |
|
|
|
| 100201004 |
HERRAMIENTAS |
567.476 |
47.407 |
520.069 |
|
520.069 |
|
|
|
| 100201006 |
INST. CENTRAL TELEFONICA |
521.785 |
121.189 |
400.596 |
|
400.596 |
|
|
|
| 100201007 |
INST. MUEBLES Y UTILES |
15.779.950 |
1.502.641 |
14.277.309 |
|
14.277.309 |
|
|
|
| 100201009 |
AUDIO VISUAL |
26.582.484 |
3.460.561 |
23.121.923 |
|
23.121.923 |
|
|
|
| 100201010 |
AUDIO VISUAL |
23.716.164 |
23.716.164 |
|
|
|
|
|
|
| 100201040 |
EQUIPO COMPUTACIONAL |
13.301.898 |
2.356.962 |
10.944.936 |
|
10.944.936 |
|
|
|
| 100202000 |
OBRAS EN CONSTRUCCION |
18.142.444 |
308.285 |
17.834.159 |
|
17.834.159 |
|
|
|
| 100203001 |
ACTIVOS FIJOS RECIBIDOS EN LEASING |
4.993.300 |
|
4.993.300 |
|
4.993.300 |
|
|
|
| 100301100 |
PERDIDA TRIBUTARIA |
30.142.683 |
30.142.683 |
|
|
|
|
|
|
| 200101001 |
VARIOS ACREEDORES |
199.699.913 |
206.661.433 |
|
6.961.520 |
|
6.961.520 |
|
|
| 200101002 |
TARJETA CREDITO VISA |
884.189 |
884.189 |
|
|
|
|
|
|
| 200101004 |
ANTICIPO CLIENTE |
75.415.827 |
82.985.295 |
|
7.569.468 |
|
7.569.468 |
|
|
| 200101007 |
REMUNERACIONES POR PAGAR |
135.618.525 |
135.618.525 |
|
|
|
|
|
|
| 200101011 |
HONORARIOS POR PAGAR |
61.937.822 |
63.214.623 |
|
1.276.801 |
|
1.276.801 |
|
|
| 200101203 |
M. VERONICA VALLEJOS CTA CTE |
519.111 |
393.918 |
125.193 |
|
125.193 |
|
|
|
| 200101205 |
PRESTAMO DE TERCEROS |
1.777.851 |
1.777.851 |
|
|
|
|
|
|
| 200101409 |
CHEQUES GIR. Y NO COBRADOS BDD |
57.675.274 |
66.084.183 |
|
8.408.909 |
|
8.408.909 |
|
|
| 200101410 |
CHEQUES G. Y NO COBRADO SANTNDER |
23.752.920 |
38.098.921 |
|
14.346.001 |
|
14.346.001 |
|
|
| 200101411 |
CHEQUES G. Y NO COBRADO CONTAINER |
540.020 |
560.770 |
|
20.750 |
|
20.750 |
|
|
| 200102001 |
IMPTO. RTA. 2º CAT. 42-1 |
4.963.973 |
4.963.973 |
|
|
|
|
|
|
| 200102002 |
IMPTO. RTA. 2º CAT. 42-2 |
7.056.169 |
7.056.169 |
|
|
|
|
|
|
| 200102005 |
SEGURO DESEMPLEO |
3.946.009 |
4.259.463 |
|
313.454 |
|
313.454 |
|
|
| 200102006 |
LEYES SOCIALES |
27.607.605 |
31.099.310 |
|
3.491.705 |
|
3.491.705 |
|
|
| 200102010 |
IMPUESTO POR PAGAR |
1.142.465 |
2.120.467 |
|
978.002 |
|
978.002 |
|
|
| 200201000 |
OBLIGACIONES CON LEASING |
328.700 |
4.993.300 |
|
4.664.600 |
|
4.664.600 |
|
|
| 200301001 |
CAPITAL |
|
3.000.000 |
|
3.000.000 |
|
3.000.000 |
|
|
| 200301200 |
REVALOR. CAPITAL PROPIO |
|
5.084.360 |
|
5.084.360 |
|
5.084.360 |
|
|
| 200301201 |
UTILIDAD DEL EJERCICIO |
79.354.397 |
79.354.397 |
|
|
|
|
|
|
| 200301202 |
IVA DEBITO FISCAL |
|
11.864.866 |
|
11.864.866 |
|
11.864.866 |
|
|
| 200302000 |
EXEDENTE EJERCICIOS ANTERIORES |
30.142.683 |
79.354.397 |
|
49.211.714 |
|
49.211.714 |
|
|
| 300101001 |
REMUNERACIONES |
170.348.996 |
8 |
170.348.988 |
|
|
|
170.348.988 |
|
| 300101004 |
COLACION |
2.033.548 |
|
2.033.548 |
|
|
|
2.033.548 |
|
| 300101005 |
HORAS EXTRAS |
997.752 |
|
997.752 |
|
|
|
997.752 |
|
| 300101006 |
HONORARIOS |
68.801.549 |
|
68.801.549 |
|
|
|
68.801.549 |
|
| 300101007 |
MOVILIZACION |
1.525.949 |
|
1.525.949 |
|
|
|
1.525.949 |
|
| 300101010 |
IVA NO RECUPERABLE |
5.818.768 |
|
5.818.768 |
|
|
|
5.818.768 |
|
| 300101011 |
COSTO DE VENTAS |
3.321.316 |
|
3.321.316 |
|
|
|
3.321.316 |
|
| 300102005 |
LEYES SOC. APORTE PATRONAL |
5.039.248 |
|
5.039.248 |
|
|
|
5.039.248 |
|
| 300102006 |
GASTOS DE PRODUCCION |
9.850.932 |
808.110 |
9.042.822 |
|
|
|
9.042.822 |
|
| 300102100 |
GASTOS GENERALES |
10.519.668 |
45.506 |
10.474.162 |
|
|
|
10.474.162 |
|
| 300102103 |
GASTOS TELEFONOS |
3.717.698 |
470 |
3.717.228 |
|
|
|
3.717.228 |
|
| 300102104 |
GASTOS AGUAS ANDINAS |
597.014 |
|
597.014 |
|
|
|
597.014 |
|
| 300102105 |
GASTOS CHILECTRA |
17.102.805 |
|
17.102.805 |
|
|
|
17.102.805 |
|
| 300102106 |
GASTOS CORREO |
393.141 |
6.500 |
386.641 |
|
|
|
386.641 |
|
| 300102107 |
GASTOS OFICINA Y LIBRERIA |
1.948.465 |
4.614 |
1.943.851 |
|
|
|
1.943.851 |
|
| 300102108 |
GASTOS TAXIS Y OTROS |
3.751.869 |
202.500 |
3.549.369 |
|
|
|
3.549.369 |
|
| 300102109 |
GASTOS NOTARIALES |
127.000 |
|
127.000 |
|
|
|
127.000 |
|
| 300102110 |
DEPRECIACION |
7.797.045 |
|
7.797.045 |
|
|
|
7.797.045 |
|
| 300102111 |
GASTOS FOTOCOPIAS |
436.822 |
|
436.822 |
|
|
|
436.822 |
|
| 300102114 |
GASTOS VIGILANCIA |
36.867.800 |
|
36.867.800 |
|
|
|
36.867.800 |
|
| 300102116 |
GASTOS DE REPRESENTACION |
1.413.778 |
|
1.413.778 |
|
|
|
1.413.778 |
|
| 300102118 |
GASTOS FERRETERIA |
1.743.657 |
|
1.743.657 |
|
|
|
1.743.657 |
|
| 300102120 |
BONO DE PRODUCCION |
255.753 |
|
255.753 |
|
|
|
255.753 |
|
| 300102121 |
AGUILNALDO |
100.774 |
|
100.774 |
|
|
|
100.774 |
|
| 300102123 |
GASTOS PROYECTOS |
1.999.515 |
|
1.999.515 |
|
|
|
1.999.515 |
|
| 300102124 |
GASTOS DE COLACION |
12.390 |
|
12.390 |
|
|
|
12.390 |
|
| 300102125 |
GASTOS DE GAS |
583.033 |
|
583.033 |
|
|
|
583.033 |
|
| 300102126 |
GASTOS SEG. DE PRENSA |
700.000 |
|
700.000 |
|
|
|
700.000 |
|
| 300102127 |
GASTOS DE FUMIGACION |
1.108.152 |
|
1.108.152 |
|
|
|
1.108.152 |
|
| 300102128 |
GASTOS MANT. EQUIPOS Y EDIFICIOS |
3.591.912 |
|
3.591.912 |
|
|
|
3.591.912 |
|
| 300102129 |
GASTOS SERV. INTERNET |
1.474.067 |
|
1.474.067 |
|
|
|
1.474.067 |
|
| 300102130 |
GASTOS ART. ESCÉNICA |
5.286.971 |
|
5.286.971 |
|
|
|
5.286.971 |
|
| 300102131 |
GASTOS ARTES VISUALES |
33.617.366 |
|
33.617.366 |
|
|
|
33.617.366 |
|
| 300102132 |
GASTOS DIR. TÉCNICA |
230.486 |
|
230.486 |
|
|
|
230.486 |
|
| 300102133 |
GASTOS MATUCANA 100 |
11.487.322 |
|
11.487.322 |
|
|
|
11.487.322 |
|
| 300102135 |
ART. ASEO |
721.862 |
|
721.862 |
|
|
|
721.862 |
|
| 300103003 |
GASTOS BANCARIOS |
5.410.482 |
10.398 |
5.400.084 |
|
|
|
5.400.084 |
|
| 300103004 |
INTERESES Y MULTAS |
153.902 |
|
153.902 |
|
|
|
153.902 |
|
| 300103005 |
PERDIDAS Y GANANCIAS |
2.559.239 |
2.974.976 |
|
415.737 |
|
|
|
415.737 |
| 400101001 |
VENTAS CONTAINER |
|
7.458.174 |
|
7.458.174 |
|
|
|
7.458.174 |
| 400101002 |
VENTAS |
1.190.000 |
59.183.390 |
|
57.993.390 |
|
|
|
57.993.390 |
| 400101004 |
OTROS INGRESOS |
|
26.211.087 |
|
26.211.087 |
|
|
|
26.211.087 |
| 400101005 |
REAJUSTE IMPUESTO PROVISIONAL |
|
22.589 |
|
22.589 |
|
|
|
22.589 |
| 400101006 |
CORRECCION MONETARIA |
557.023 |
4.431.535 |
|
3.874.512 |
|
|
|
3.874.512 |
| 400102000 |
DONACIONES |
|
36.560.327 |
|
36.560.327 |
|
|
|
36.560.327 |
| 400103000 |
SUBENCION |
|
315.258.612 |
|
315.258.612 |
|
|
|
315.258.612 |
| Total general: |
|
2.183.326.498 |
2.183.326.498 |
564.986.578 |
564.986.578 |
145.175.877 |
117.192.150 |
419.810.701 |
447.794.428 |
| UTILIDAD DEL EJERCICIO |
|
|
|
|
|
27.983.727 |
27.983.727 |
|
| Sumas Iguales |
2.183.326.498 |
2.183.326.498 |
564.986.578 |
564.986.578 |
145.175.877 |
145.175.877 |
447.794.428 |
447.794.428 |